12303 Harbour Pointe Boulevard #U-203MukilteoWA98275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mukilteo at 12303 Harbour Pointe Boulevard #U-203, Mukilteo, WA, 98275 generates $2,182/mo in rent and, after a $1,591/mo payment, leaves $228/mo in cash flow. Total monthly income is $2,182/mo, and annual cash flow is $2,737/yr on $107,738 invested. Return on cash invested sits at 22.45% in year one, and rental yield is 8.06% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 116.26% and total cumulative return in cash sums $125,257. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,182/mo property income rather than buyer’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98275, Mukilteo, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,691 (100%) |
| Owner Occupied HU | 5,871 (67.6%) |
| Renter Occupied HU | 2,549 (29.3%) |
| Vacant Housing Units | 271 ( 3.1%) |
| Median Home Value | $955,225 |
| Average Home Value | $1,022,776 |
Housing Distribution
Address Breakdown
Residential
8,590
Single Family
6,547
Multi-Family
2,043
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Eifert • Daily Realty Group LLC
Mls Name: NWMLS
Mls ID: #2433657