12301 Desert Pine AveEl PasoTX79938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 12301 Desert Pine Ave, El Paso, TX, 79938 listed at $287,300 pairs $2,165/mo rent with a $1,406/mo payment to leave $122/mo cash flow. Total monthly income runs $2,165/mo, and annual cash flow reaches $1,466/yr on $95,240 cash to close. Return on cash invested measures 21.45% in year one, and rental yield registers 9.04% at a $287,300 basis. Equity gained on principal adds $1,854/yr, and annual property appreciation at 5% supports $79,376 by year five. Five-year ROI tracks 112.34% and total cumulative return in cash totals $106,989. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,165/mo property income relative to a $1,406/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79938, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,205 (100%) |
| Owner Occupied HU | 23,881 (74.2%) |
| Renter Occupied HU | 6,916 (21.5%) |
| Vacant Housing Units | 1,408 ( 4.4%) |
| Median Home Value | $229,513 |
| Average Home Value | $242,428 |
Housing Distribution
Address Breakdown
Residential
31,696
Single Family
31,282
Multi-Family
414
Businesses
1,102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices