Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1230 W 54th St APT 216A, Hialeah, FL, 33012 listed at $240,000 pairs $2,076/mo rent with a $1,175/mo payment to leave $83/mo cash flow. Total monthly income runs $2,076/mo, and annual cash flow reaches $991/yr on $79,560 cash to close. Return on cash invested measures 21.15% in year one, and rental yield registers 10.38% at a $240,000 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,308 by year five. Five-year ROI tracks 112.33% and total cumulative return in cash totals $89,366. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,076/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1969
N/A lot
$N/A/sqft
$386 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-09-17 | Listed for sale | $240,000 |
| 2023-11-28 | Listing removed | N/A |
| 2023-11-16 | Sold | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2307.91 | 11.85% | $121,000 | 10.00% |
| 2022-02-13 | $2063.43 | 7.06% | $110,000 | 10.00% |
| 2021-02-13 | $1927.44 | 4.70% | $100,000 | 8.48% |
Listed by: Constanza Profeta • 477 Group, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11660735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
