123 Susan DrRinconGA31326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rincon at 123 Susan Dr, Rincon, GA, 31326 priced at $318,900 converts $2,341/mo rent into $379/mo cash flow after a $1,561/mo obligation. Total monthly income equals $2,341/mo, and annual cash flow totals $4,550/yr on $105,715 invested. Return on cash invested prints 24.21% in year one, and rental yield reads 8.81% against a $318,900 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,106 by year five. Five-year ROI reaches 125.91% and total cumulative return in cash sums $133,110. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,341/mo property income covering a $1,561/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,236 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31326, Rincon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,152 (100%) |
| Owner Occupied HU | 6,880 (67.8%) |
| Renter Occupied HU | 2,791 (27.5%) |
| Vacant Housing Units | 481 ( 4.7%) |
| Median Home Value | $286,885 |
| Average Home Value | $303,895 |
Housing Distribution
Address Breakdown
Residential
9,676
Single Family
8,862
Multi-Family
814
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leanna Mae Watts • Keystone Real Estate Co
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #315036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.