Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,115/mo, and a $2,391/mo payment. Purchase price stands at $488,500, and rental yield measures 7.65% with $3,115/mo rent. Return on cash invested shows 13.58% in year one, and 5% annual appreciation builds toward $134,964 over five years. Five-year ROI reaches 71.44% and total cumulative return in cash records $115,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,115/mo property income covering a $2,391/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-07-09 | Contingent | $506,500 |
| 2025-06-17 | Listed for sale | $506,500 |
| 2024-09-13 | Listing removed | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $14054.72 | -4.95% | $531,630 | -6.14% |
| 2023-10-28 | $14787.23 | -8.48% | $566,430 | -1.55% |
| 2022-10-28 | $16158.14 | 45.76% | $575,330 | 47.02% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
