Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 123 N Adams St, Osceola, IA, 50213 listed at $180,000 pairs $1,110/mo rent with a $881/mo payment. Total monthly income runs $1,110/mo. Return on cash invested measures 18.72% in year one, and rental yield registers 7.4% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 96.88% and total cumulative return in cash totals $57,809. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,110/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1910
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $180,000 |
| 2025-01-15 | Pending sale | $180,000 |
| 2024-12-05 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-27 | $1642.00 | -6.17% | $80,780 | N/A |
| 2023-01-27 | $1750.00 | 4.29% | $80,780 | 8.75% |
| 2022-01-27 | $1678.00 | 11.57% | $74,280 | N/A |
Listed by: Kristin Flaherty • Stoney Oak Properties LLC
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6323493
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
