123 Henley StCantonGA30114



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.74% gross rental yield, 123 Henley St, Canton, GA, 30114 in Canton is priced for capital growth, not immediate cash flow. The $622,198 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $171,902 by year five, with $5,731/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.06) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $179,762.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.7% | 7.0% |
| Monthly Cash Flow | $(873) | $300 |
City averages based on Canton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,976 |
| Total Monthly Debt Service | $3,602 |
| DSCR Ratio | 0.83x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30114, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,247 (100%) |
| Owner Occupied HU | 17,154 (67.9%) |
| Renter Occupied HU | 6,931 (27.5%) |
| Vacant Housing Units | 1,162 ( 4.6%) |
| Median Home Value | $482,082 |
| Average Home Value | $518,011 |
Housing Distribution
Address Breakdown
Residential
23,978
Single Family
21,338
Multi-Family
2,640
Businesses
1,530



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30114, Canton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,247 (100%) |
| Owner Occupied HU | 17,154 (67.9%) |
| Renter Occupied HU | 6,931 (27.5%) |
| Vacant Housing Units | 1,162 ( 4.6%) |
| Median Home Value | $482,082 |
| Average Home Value | $518,011 |
Housing Distribution
Address Breakdown
Residential
23,978
Single Family
21,338
Multi-Family
2,640
Businesses
1,530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











