Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 123 Garden Ct E, Arlington, TX, 76010 priced at $610,000 pairs $4,050/mo rent with after a $2,986/mo payment. Total monthly income equals $4,050/mo. Return on cash invested is 17.14% in year one, and rental yield stands at 7.97% on a $610,000 basis. Equity gained on principal adds $3,936/yr, and 5% annual appreciation accumulates to $168,532 by year five. Five-year ROI measures 89.61% and total cumulative return in cash reaches $179,839. For financing, Ziffy Mortgage’s DSCR program evaluates $4,050/mo property income against a $2,986/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2021
2,395 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Listed for sale | $610,000 |
| 2024-09-30 | Listing removed | $619,000 |
| 2024-07-09 | Price change | $619,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Cathcart • Sunny Graham Realty
Mls Name: NTREIS
Mls ID: #20756136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
