123 Darran St, Gulfport, MS, 39503 | $263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1100 sft

14946 Rowan Oak St, Gulfport, MS, 39503

Investment Property+ 1 more

3 Bed
2 Bath
1000 sft

917 Motsie Rd, Biloxi, MS, 39532

4 Bed
2 Bath
1470 sft

308 Meadowwood Cir, Long Beach, MS, 39560

2 Bed
3 Bath
1000 sft

14942 Rowan Oak St, Gulfport, MS, 39503

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

10773 Linohau Way, Diamondhead, MS, 39525

3 Bed
2 Bath
1415 sft

4496 Magnolia Cv E, Diberville, MS, 39540

3 Bed
2 Bath
1988 sft

352 Annette Ln, Diberville, MS, 39540

3 Bed
2 Bath
1482 sft

1736 Thomas Jefferson Dr, Biloxi, MS, 39531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 123 Darran St, Gulfport, MS, 39503 uses $72,930 cash to close to unlock $3,150/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $1,609/mo, and a $1,077/mo payment keeps the spread at $263/mo. Purchase price stands at $220,000, and rental yield measures 8.78% with $1,609/mo rent. Return on cash invested shows 24.23% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 125.94% and total cumulative return in cash records $91,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,609/mo property income covering a $1,077/mo payment rather than investor’s personal income.

Single Family

Built in 1971

10,018 sqft lot

$N/A/sqft

No HOA