Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Jackson at 123 Coffee Ln, Lake Jackson, TX, 77566 uses $68,886 cash to close to unlock $8,551/yr annual cash flow and $713/mo monthly cash flow. Total monthly income runs $2,260/mo, and a $1,017/mo payment keeps the spread at $713/mo. Purchase price stands at $207,800, and rental yield measures 13.05% with $2,260/mo rent. Return on cash invested shows 32.32% in year one, and 5% annual appreciation builds toward $57,411 over five years. Five-year ROI reaches 171.08% and total cumulative return in cash records $117,849. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,260/mo property income covering a $1,017/mo payment rather than investor’s personal income.
Single Family
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listing removed | $2,000 |
| 2025-05-22 | Price change | $2,000 |
| 2025-05-12 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-22 | N/A | N/A | $219,590 | -1.64% |
| 2024-10-22 | $4287.19 | -6.19% | $223,260 | -5.10% |
| 2023-10-22 | $4569.85 | 0.23% | $235,250 | 13.13% |
Listed by: N/A • N/A
Mls Name: HomeSmart
Mls Provider:
Mls ID: #98572977
