210 Laurel StLake JacksonTX77566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Jackson at 210 Laurel St, Lake Jackson, TX, 77566 priced at $214,000 pairs $2,092/mo rent with $571/mo cash flow after a $1,047/mo payment. Total monthly income equals $2,092/mo, and annual cash flow comes to $6,848/yr on $70,941 invested. Return on cash invested is 29.56% in year one, and rental yield stands at 11.73% on a $214,000 basis. Equity gained on principal adds $1,381/yr, and 5% annual appreciation accumulates to $59,124 by year five. Five-year ROI measures 155.82% and total cumulative return in cash reaches $110,543. For financing, Ziffy Mortgage’s DSCR program evaluates $2,092/mo property income against a $1,047/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
9,217 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Housing Distribution
Address Breakdown
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moon Kim • Lifestyles Realty Houston Inc.
Mls Name: HAR
Mls ID: #31410940