123 Chamblin DrCedar HillTX75104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Hill at 123 Chamblin Dr, Cedar Hill, TX, 75104 priced at $316,700 pairs $2,960/mo rent with $529/mo cash flow after a $1,550/mo payment. Total monthly income equals $2,960/mo, and annual cash flow comes to $6,348/yr on $104,986 invested. Return on cash invested is 25.96% in year one, and rental yield stands at 11.22% on a $316,700 basis. Equity gained on principal adds $2,044/yr, and 5% annual appreciation accumulates to $87,498 by year five. Five-year ROI measures 137.27% and total cumulative return in cash reaches $144,119. For financing, Ziffy Mortgage’s DSCR program evaluates $2,960/mo property income against a $1,550/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A