123 Cavanaugh DrMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 123 Cavanaugh Dr, Madison, MS, 39110 uses $172,725 cash to close to unlock $6,389/yr annual cash flow and $532/mo monthly cash flow. Total monthly income runs $3,980/mo, and a $2,570/mo payment keeps the spread at $532/mo. Purchase price stands at $525,000, and rental yield measures 9.1% with $3,980/mo rent. Return on cash invested shows 23.76% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 123.96% and total cumulative return in cash records $214,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,980/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.37 Acres lot
$N/A/sqft
$425 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann Prewitt • BHHS Ann Prewitt Realty
Mls Name: MLS United
Mls ID: #4105550
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.