123 Broad StWatsontownPA17777
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 123 Broad St, Watsontown, PA, 17777 in Watsontown is straightforward: $180,000 in, $1,408/mo in rent, $228/mo out after debt service. The 9.38% gross yield and 1.74 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $49,731 by year five. With $1,658/yr in principal equity, the total cumulative return is projected at $83,287.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $228 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,408 |
| Total Monthly Debt Service | $1,108 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17777, Watsontown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,188 (100%) |
| Owner Occupied HU | 2,184 (68.5%) |
| Renter Occupied HU | 773 (24.2%) |
| Vacant Housing Units | 231 ( 7.2%) |
| Median Home Value | $277,328 |
| Average Home Value | $306,763 |
Housing Distribution
Address Breakdown
Residential
2,929
Single Family
2,850
Multi-Family
79
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17777, Watsontown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,188 (100%) |
| Owner Occupied HU | 2,184 (68.5%) |
| Renter Occupied HU | 773 (24.2%) |
| Vacant Housing Units | 231 ( 7.2%) |
| Median Home Value | $277,328 |
| Average Home Value | $306,763 |
Housing Distribution
Address Breakdown
Residential
2,929
Single Family
2,850
Multi-Family
79
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gayle L Arbogast • CENTURY 21 ABOVE and BEYOND
Mls Name: CSVBOR
Mls ID: #20-92665
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.