Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lakeway at 123 Antonio Way, Lakeway, TX, 78734 generates $3,870/mo in rent and, after a $2,436/mo payment, leaves $331/mo in cash flow. Total monthly income is $3,870/mo, and annual cash flow is $3,972/yr on $164,954 invested. Return on cash invested sits at 22.32% in year one, and rental yield is 9.33% on a $497,600 entry. Equity gained on principal adds $3,211/yr, while 5% annual appreciation builds toward $137,478 over five years. Five-year ROI reaches 116.95% and total cumulative return in cash sums $192,922. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,870/mo property income rather than buyer’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78734, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,565 (100%) |
| Owner Occupied HU | 7,586 (71.8%) |
| Renter Occupied HU | 1,989 (18.8%) |
| Vacant Housing Units | 990 ( 9.4%) |
| Median Home Value | $770,107 |
| Average Home Value | $947,171 |
Residential
10,698
Single Family
9,927
Multi-Family
771
Businesses
1,419
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Listing removed | $525,000 |
| 2025-05-29 | Contingent | $525,000 |
| 2025-05-03 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
