1228 Pavo, Wendell, NC, 27591 | $319/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1780 sft

65 Linnett Ct, Youngsville, NC, 27596

3 Bed
3 Bath
1775 sft

6924 Three Bridges Cir, Raleigh, NC, 27613

3 Bed
2 Bath
1968 sft

9210 State Highway 581, Bailey, NC, 27807

4 Bed
3 Bath
2066 sft

702 Calavaras Ln, Knightdale, NC, 27545

Nearby investment properties with comparable prices

3 Bed
2 Bath
1704 sft

6103 Farmwood Loop, Wilson, NC, 27896

3 Bed
3 Bath
1978 sft

I Got Chills Plan, Allen Park, Raleigh, NC, 27604

3 Bed
3 Bath
1682 sft

48 Springtooth Dr, Zebulon, NC, 27597

3 Bed
2 Bath
1357 sft

3404 Gemini Dr, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at 1228 Pavo, Wendell, NC, 27591 generates $2,920/mo in rent and, after a $2,041/mo payment, leaves $319/mo in cash flow. Total monthly income is $2,920/mo, and annual cash flow is $3,825/yr on $138,202 invested. Return on cash invested sits at 22.68% in year one, and rental yield is 8.4% on a $416,900 entry. Equity gained on principal adds $2,690/yr, while 5% annual appreciation builds toward $115,182 over five years. Five-year ROI reaches 117.74% and total cumulative return in cash sums $162,726. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,920/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.25 Acres lot

$N/A/sqft

$360 semi-annually HOA