12277 Canyonlands Dr, Rancho Cordova, CA, 95742 | $1,176/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2243 sft

2243 Plan, Sagebrook at Fiddyment Farm, Roseville, CA, 95747

4 Bed
3 Bath
2250 sft

6462 Brando Loop, Fair Oaks, CA, 95628

4 Bed
3 Bath
1901 sft

5190 Sandburg Dr, Sacramento, CA, 95819

3 Bed
2 Bath
1286 sft

3661 Plymouth Dr, North Highlands, CA, 95660

Nearby investment properties with comparable prices

3 Bed
3 Bath
1656 sft

8512 Giverny Cir, Antelope, CA, 95843

3 Bed
2 Bath
1429 sft

1218 Dignity Way, Sacramento, CA, 95838

3 Bed
3 Bath
2067 sft

2536 47th Ave, Sacramento, CA, 95822

$ 488,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

35 Oak Manor Way #8MNV1W, 8mnv1w Sacramento, CA, 95838

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rancho Cordova at 12277 Canyonlands Dr, Rancho Cordova, CA, 95742 offers $4,942/mo rent that, after a $2,814/mo payment, leaves $1,176/mo cash flow. Total monthly income is $4,942/mo, and annual cash flow is $14,117/yr on $189,175 cash. Return on cash invested measures 27.52% in year one, and rental yield stands at 10.31% at a $575,000 entry. Equity gained on principal adds $3,710/yr while 5% annual appreciation compounds into $158,862 by year five. Five-year ROI records 144.12% and total cumulative return in cash reaches $272,639. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,942/mo property income versus a $2,814/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2012

7,139 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,822 (100%)
Owner Occupied HU	6,090 (77.9%)
Renter Occupied HU	909 (11.6%)
Vacant Housing Units	823 (10.5%)
Median Home Value	$627,763
Average Home Value	$660,425