Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Townsend at 1227 Trotline Rd SW, Townsend, GA, 31331 priced at $144,000 converts $1,320/mo rent into $443/mo cash flow after a $705/mo obligation. Total monthly income equals $1,320/mo, and annual cash flow totals $5,321/yr on $47,736 invested. Return on cash invested prints 31.06% in year one, and rental yield reads 11% against a $144,000 entry. Equity gained on principal adds $929/yr, while 5% annual appreciation compiles into $39,785 by year five. Five-year ROI reaches 162.56% and total cumulative return in cash sums $77,598. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,320/mo property income covering a $705/mo payment, not borrower’s personal income.
Manufactured
Built in 1976
7.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $144,000 |
| 2018-03-20 | Sold | $61,500 |
| 2018-02-24 | Pending sale | $69,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $341.77 | 1.29% | $12,320 | 1.65% |
| 2022-10-16 | $337.41 | -0.66% | $12,120 | -0.66% |
| 2021-10-16 | $339.64 | 5.45% | $12,200 | 0.66% |
Listed by: Christopher Jarriel • The Hawthorne Agency Inc
Mls Name: GIAOR
Mls ID: #1647875
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
