1227 Hampton Rd, Annapolis, MD, 21409 | $10/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1188 sft

3429 Elenoir Ct, Bowie, MD, 20716

3 Bed
3 Bath
1332 sft

1250 Juniper St, Shady Side, MD, 20764

2 Bed
2 Bath
1190 sft

803 Coxswain Way UNIT 203, Annapolis, MD, 21401

2 Bed
2 Bath
1308 sft

2515 Boston St UNIT 706, Baltimore, MD, 21224

Nearby investment properties with comparable prices

3 Bed
2 Bath
1172 sft

216 Hickory Point Rd, Pasadena, MD, 21122

4 Bed
3 Bath
2475 sft

7349 Hughes Ave, Baltimore, MD, 21219

4 Bed
3 Bath
2586 sft

2454 Vineyard Ln, Crofton, MD, 21114

3 Bed
3 Bath
2122 sft

8271 Longford Rd, Millersville, MD, 21108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annapolis at 1227 Hampton Rd, Annapolis, MD, 21409 uses $192,465 cash to close to unlock $118/yr annual cash flow and $10/mo monthly cash flow. Total monthly income runs $3,648/mo, and a $2,863/mo payment keeps the spread at $10/mo. Purchase price stands at $585,000, and rental yield measures 7.48% with $3,648/mo rent. Return on cash invested shows 20.12% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 103.99% and total cumulative return in cash records $200,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,648/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Single Family

Built in 1971

9,702 sqft lot

$N/A/sqft

No HOA