12269 Sinclair Dr, Gulfport, MS, 39503 | $52/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1720 sft

2304 Joan Ave, Gulfport, MS, 39501

2 Bed
1 Bath
864 sft

2706 Kelly Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1456 sft

506 Harvey Ave, Gulfport, MS, 39503

3 Bed
1 Bath
1517 sft

2600 Cypress Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

1 Bed
2 Bath
1050 sft

225 Winter Garden Dr #F2, Long Beach, MS, 39560

3 Bed
2 Bath
1203 sft

1114 Leigh St, Long Beach, MS, 39560

3 Bed
1 Bath
1060 sft

826 Township Rd, Gulfport, MS, 39507

3 Bed
2 Bath
1284 sft

13122 Trailwood Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 12269 Sinclair Dr, Gulfport, MS, 39503 generates $1,531/mo in rent and, after a $1,067/mo payment, leaves $52/mo in cash flow. Total monthly income is $1,531/mo, and annual cash flow is $625/yr on $72,234 invested. Return on cash invested sits at 20.77% in year one, and rental yield is 8.43% on a $217,900 entry. Equity gained on principal adds $1,406/yr, while 5% annual appreciation builds toward $60,202 over five years. Five-year ROI reaches 108.33% and total cumulative return in cash sums $78,252. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,531/mo property income rather than buyer’s personal income.

Townhouse

Built in 2024

4,356 sqft lot

$N/A/sqft

$145 monthly HOA