1226 S Bedford St UNIT 404Los AngelesCA90035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1226 S Bedford St UNIT 404, Los Angeles, CA, 90035 listed at $880,406 pairs $5,938/mo rent with a $4,309/mo payment to leave $151/mo cash flow. Total monthly income runs $5,938/mo, and annual cash flow reaches $1,817/yr on $289,654 cash to close. Return on cash invested measures 20.69% in year one, and rental yield registers 8.09% at a $880,406 basis. Equity gained on principal adds $5,681/yr, and annual property appreciation at 5% supports $243,240 by year five. Five-year ROI tracks 107.5% and total cumulative return in cash totals $311,368. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,938/mo property income relative to a $4,309/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90035, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,305 (100%) |
| Owner Occupied HU | 3,850 (26.9%) |
| Renter Occupied HU | 9,309 (65.1%) |
| Vacant Housing Units | 1,146 ( 8.0%) |
| Median Home Value | $1,765,067 |
| Average Home Value | $1,659,614 |
Housing Distribution
Address Breakdown
Residential
13,682
Single Family
5,895
Multi-Family
7,787
Businesses
1,335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A