1226 East Ash Road #L34PlymouthVT05056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Plymouth at 1226 East Ash Road #L34, Plymouth, VT, 05056 generates $3,918/mo in rent and, after a $2,296/mo payment, leaves $797/mo in cash flow. Total monthly income is $3,918/mo, and annual cash flow is $9,568/yr on $155,474 invested. Return on cash invested sits at 26.06% in year one, and rental yield is 10.02% on a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 136.47% and total cumulative return in cash sums $212,167. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,918/mo property income rather than buyer’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05056, Plymouth, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 574 (100%) |
| Owner Occupied HU | 166 (28.9%) |
| Renter Occupied HU | 34 ( 5.9%) |
| Vacant Housing Units | 374 (65.2%) |
| Median Home Value | $391,667 |
| Average Home Value | $463,178 |
Housing Distribution
Address Breakdown
Residential
166
Single Family
166
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices