1226 Brookdale DrMercedCA95340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merced at 1226 Brookdale Dr, Merced, CA, 95340 generates $2,648/mo in rent and, after a $1,615/mo payment, leaves $607/mo in cash flow. Total monthly income is $2,648/mo, and annual cash flow is $7,281/yr on $109,395 invested. Return on cash invested sits at 26.56% in year one, and rental yield is 9.63% on a $330,000 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 138.54% and total cumulative return in cash sums $151,559. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,648/mo property income rather than buyer’s personal income.
Single Family
Built in 1976
7,701 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95340, Merced, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,524 (100%) |
| Owner Occupied HU | 7,003 (51.8%) |
| Renter Occupied HU | 5,837 (43.2%) |
| Vacant Housing Units | 684 ( 5.1%) |
| Median Home Value | $432,803 |
| Average Home Value | $489,545 |
Housing Distribution
Address Breakdown
Residential
13,293
Single Family
12,487
Multi-Family
806
Businesses
1,049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brazeal • RE/MAX Executive
Mls Name: MetroList Services of CA
Mls ID: #225079931