12258 SW Versailles RdKing CityOR97224








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in King City at 12258 SW Versailles Rd, King City, OR, 97224 uses $142,545 cash to close to unlock $2,737/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $3,024/mo, and a $2,105/mo payment keeps the spread at $228/mo. Purchase price stands at $430,000, and rental yield measures 8.44% with $3,024/mo rent. Return on cash invested shows 21.83% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 113.57% and total cumulative return in cash records $161,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,024/mo property income covering a $2,105/mo payment rather than investor’s personal income.
Townhouse
Built in 2015
2,178 sqft lot
$N/A/sqft
$200 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 97224, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,474 (100%) |
| Owner Occupied HU | 11,629 (66.6%) |
| Renter Occupied HU | 5,149 (29.5%) |
| Vacant Housing Units | 696 ( 4.0%) |
| Median Home Value | $648,654 |
| Average Home Value | $667,976 |
Housing Distribution
Address Breakdown
Residential
16,278
Single Family
13,450
Multi-Family
2,828
Businesses
922
Price History
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Sold | $430,000 |
| 2025-07-21 | Pending sale | $439,900 |
| 2025-05-16 | Listed for sale | $439,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $3805.76 | 2.74% | $229,570 | 3.00% |
| 2023-11-01 | $3704.28 | 2.97% | $222,890 | 3.00% |
| 2022-11-01 | $3597.56 | 2.58% | $216,400 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Facts & Features
General Information
- Type: Townhouse
- Year Built: 2015
- Architectural Style: N/A
- Building Area: 1,564
- Living Area: 1,564 sqft
- Property Condition: Resale
Features & Amenities
- Heating: Ductless, Mini Split
- Cooling: Heat Pump
- Flooring: Laminate, Wall to Wall Carpet
- Interior Features: Closet, Kitchen Island, Pantry, Great Room, High Ceilings, Double Vanity, Walk-In Closet(s), Tile
- Exterior Features: Raised Beds, Yard
- Parking Features: Driveway, On Street, Garage Door Opener, Attached
Location
HOA & Fees
- HOA Fee: $200 monthly
- Association Fee: $200 monthly
- Fees & Dues: N/A
- Association Amenities: Commons, Exterior Maintenance, Front Yard Landscaping, Insurance
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: Paved
School Information
- Elementary School: Alberta Rider
- Middle School: Twality
- High School: Tualatin
Listed by: Michelle McCabe • Windermere Realty Trust
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #586077880
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-31 21:39:11 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.








