1225 Waterbury Dr #AFRNCVCarlisleOH45005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carlisle at 1225 Waterbury Dr #AFRNCV, Carlisle, OH, 45005 with 5% annual appreciation on a $321,200 basis while $3,547/mo rent supports operations. Total monthly income totals $3,547/mo and a $1,572/mo payment preserves $1,434/mo for cash returns. Annual cash flow comes to $17,212/yr on $106,478 deployed, and return on cash invested reaches 36.07% in year one. Equity gained on principal adds $2,073/yr, and five-year appreciation sums $88,742 alongside rental yield of 13.25%. Five-year ROI measures 190.06% and total cumulative return in cash totals $202,376.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,547/mo property income versus a $1,572/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45005, Franklin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,533 (100%) |
| Owner Occupied HU | 9,874 (67.9%) |
| Renter Occupied HU | 4,068 (28.0%) |
| Vacant Housing Units | 591 ( 4.1%) |
| Median Home Value | $237,640 |
| Average Home Value | $283,600 |
Housing Distribution
Address Breakdown
Residential
13,590
Single Family
12,431
Multi-Family
1,159
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices