1225 SW 94th StOklahoma CityOK73139
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1225 SW 94th St, Oklahoma City, OK, 73139 in Oklahoma City. Priced at $285,000, it generates $2,932/mo in gross rent and $1,112/mo in net monthly cash flow, a 12.34% yield that comfortably supports the 2.29 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $13,338. Five-year appreciation: $78,740. Equity from principal paydown: $2,625/yr. Total projected cumulative return: $179,855.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 10.0% |
| Monthly Cash Flow | $1,112 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,932 |
| Total Monthly Debt Service | $1,707 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1974
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73139, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,929 (100%) |
| Owner Occupied HU | 3,143 (35.2%) |
| Renter Occupied HU | 4,886 (54.7%) |
| Vacant Housing Units | 900 (10.1%) |
| Median Home Value | $201,528 |
| Average Home Value | $225,314 |
Housing Distribution
Address Breakdown
Residential
8,356
Single Family
7,650
Multi-Family
706
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1974
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73139, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,929 (100%) |
| Owner Occupied HU | 3,143 (35.2%) |
| Renter Occupied HU | 4,886 (54.7%) |
| Vacant Housing Units | 900 (10.1%) |
| Median Home Value | $201,528 |
| Average Home Value | $225,314 |
Housing Distribution
Address Breakdown
Residential
8,356
Single Family
7,650
Multi-Family
706
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Galaviz • Verbode
Mls Name: MLSOK/OKCMAR
Mls ID: #1191185