1225 NW 21st St UNIT 26-2602StuartFL34994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stuart at 1225 NW 21st St UNIT 26-2602, Stuart, FL, 34994 uses $65,736 cash to close to unlock $4,568/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $1,931/mo, and a $971/mo payment keeps the spread at $381/mo. Purchase price stands at $198,300, and rental yield measures 11.69% with $1,931/mo rent. Return on cash invested shows 26.86% in year one, and 5% annual appreciation builds toward $54,787 over five years. Five-year ROI reaches 142.28% and total cumulative return in cash records $93,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,931/mo property income covering a $971/mo payment rather than investor’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
$234 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34994, Stuart, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 5,051 (48.6%) |
| Renter Occupied HU | 3,650 (35.1%) |
| Vacant Housing Units | 1,686 (16.2%) |
| Median Home Value | $390,493 |
| Average Home Value | $517,779 |
Housing Distribution
Address Breakdown
Residential
9,783
Single Family
7,227
Multi-Family
2,556
Businesses
1,941
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices