Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Diego at 1225 Island Ave UNIT 402, San Diego, CA, 92101 earns $971/mo cash flow from $6,004/mo rent with a $3,426/mo payment. Total monthly income totals $6,004/mo, and annual cash flow totals $11,649/yr on $230,267 capital. ROI tracks 25.12% on current figures, and rental yield reads 10.29% at a $699,900 purchase. Equity gained on principal adds $4,516/yr, and 5% annual appreciation supports $193,369 over five years. Five-year ROI reaches 132.07% and total cumulative return in cash sums $304,124. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,004/mo property income instead of your personal income.
Condo
Built in 2005
0.65 Acres lot
$N/A/sqft
$565 monthly HOA
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $699,900 |
| 2022-08-06 | Listing removed | $699,900 |
| 2022-07-25 | Price change | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | N/A | N/A | $556,138 | 2.00% |
| 2023-09-03 | $6904.78 | 2.79% | $545,235 | 2.00% |
| 2022-09-03 | $6717.42 | 0.80% | $534,545 | 2.00% |
Listed by: Jeffrey O'Neal • 360 Residential
Mls Name: SDMLS
Mls Provider:
Mls ID: #240020778
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.
