1224 Silver Hawk CtPuebloCO81008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 1224 Silver Hawk Ct, Pueblo, CO, 81008 in Pueblo. At $218,000 it earns $1,922/mo in rent and distributes $264/mo to the owner after the $980/mo payment, a consistent 10.58% yield. DSCR 1.96 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $60,229 in value; $2,008/yr in principal paydown compounds ownership stake. Total projected return: $101,010.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 12.0% |
| Monthly Cash Flow | $264 | $2,100 |
City averages based on Pueblo market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,922 |
| Total Monthly Debt Service | $1,571 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2004
4,020 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81008, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 3,399 (60.6%) |
| Renter Occupied HU | 1,980 (35.3%) |
| Vacant Housing Units | 226 ( 4.0%) |
| Median Home Value | $342,792 |
| Average Home Value | $358,184 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
4,513
Multi-Family
1,138
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2004
4,020 sqft lot
$N/A/sqft
$375 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81008, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 3,399 (60.6%) |
| Renter Occupied HU | 1,980 (35.3%) |
| Vacant Housing Units | 226 ( 4.0%) |
| Median Home Value | $342,792 |
| Average Home Value | $358,184 |
Housing Distribution
Address Breakdown
Residential
5,651
Single Family
4,513
Multi-Family
1,138
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gunnison Pagnotta • Capture Colorado Mtn. Properties. LLC
Mls Name: PAR
Mls Provider:
Mls ID: #232928
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.