1224 R L Coward Rd, Hopkins, SC, 29061 | $430/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1560 sft

525 Woodlock Ln, Columbia, SC, 29229

3 Bed
2 Bath
1200 sft

2401 Breezewood Rd, Cayce, SC, 29033

4 Bed
3 Bath
1772 sft

3051 Hallsdale Dr, Elgin, SC, 29045

2 Bed
2 Bath
1850 sft

117 Valley View Ln, Swansea, SC, 29160

Nearby investment properties with comparable prices

3 Bed
3 Bath
1648 sft

306 Tartan Rd, Hopkins, SC, 29209

3 Bed
2 Bath
1428 sft

1161 Declaration Dr, Elgin, SC, 29045

3 Bed
2 Bath
1380 sft

3720 Fern Ave #B, Columbia, SC, 29203

3 Bed
3 Bath
1617 sft

359 Pinaster Path, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1224 R L Coward Rd, Hopkins, SC, 29061 earns $430/mo cash flow from $2,209/mo rent with a $1,463/mo payment. Total monthly income totals $2,209/mo, and annual cash flow totals $5,155/yr on $99,119 capital. ROI tracks 25.11% on current figures, and rental yield reads 8.87% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 130.42% and total cumulative return in cash sums $129,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,209/mo property income instead of your personal income.

Single Family

Built in 1965

4.68 Acres lot

$N/A/sqft

No HOA