Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 12234 AUTUMN CHERRY, San Antonio, TX, 78254 priced at $254,900 converts $3,041/mo rent into $1,154/mo cash flow after a $1,248/mo obligation. Total monthly income equals $3,041/mo, and annual cash flow totals $13,848/yr on $84,499 invested. Return on cash invested prints 36.3% in year one, and rental yield reads 14.32% against a $254,900 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,424 by year five. Five-year ROI reaches 192.39% and total cumulative return in cash sums $162,564. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,041/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 2007
4,399 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $254,900 |
| 2024-08-19 | Listing removed | N/A |
| 2024-08-06 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $4869.75 | 6.98% | $262,000 | 17.16% |
| 2022-09-04 | $4552.16 | 17.75% | $223,620 | 18.95% |
| 2021-09-04 | $3866.04 | N/A | $188,000 | 3.71% |
Listed by: Penny Watson • Entera Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1804009
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
