1223 WillowValley StreamNY11580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valley Stream at 1223 Willow, Valley Stream, NY, 11580 listed at $510,000 pairs $4,247/mo rent with a $2,496/mo payment to leave $842/mo cash flow. Total monthly income runs $4,247/mo, and annual cash flow reaches $10,098/yr on $167,790 cash to close. Return on cash invested measures 26.08% in year one, and rental yield registers 9.99% at a $510,000 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,904 by year five. Five-year ROI tracks 136.55% and total cumulative return in cash totals $229,119. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,247/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11580, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,693 (100%) |
| Owner Occupied HU | 10,777 (78.7%) |
| Renter Occupied HU | 2,417 (17.7%) |
| Vacant Housing Units | 499 ( 3.6%) |
| Median Home Value | $625,530 |
| Average Home Value | $655,213 |
Housing Distribution
Address Breakdown
Residential
12,173
Single Family
11,364
Multi-Family
809
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica McLeod • Unlimited Homes Realty Inc
Mls Name: OneKey MLS
Mls ID: #910267