1223 Beavertail LnPinetopAZ85935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinetop at 1223 Beavertail Ln, Pinetop, AZ, 85935 uses $105,086 cash to close to unlock $3,477/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $2,164/mo, and a $1,552/mo payment keeps the spread at $290/mo. Purchase price stands at $317,000, and rental yield measures 8.19% with $2,164/mo rent. Return on cash invested shows 23.22% in year one, and 5% annual appreciation builds toward $87,581 over five years. Five-year ROI reaches 120.22% and total cumulative return in cash records $126,333. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,164/mo property income covering a $1,552/mo payment rather than investor’s personal income.
Manufactured
Built in 2008
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85935, Pinetop, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,328 (100%) |
| Owner Occupied HU | 1,403 (26.3%) |
| Renter Occupied HU | 373 ( 7.0%) |
| Vacant Housing Units | 3,552 (66.7%) |
| Median Home Value | $432,586 |
| Average Home Value | $483,642 |
Housing Distribution
Address Breakdown
Residential
2,666
Single Family
2,611
Multi-Family
55
Businesses
237
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices