Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 1223 Aster Pl, Haslet, TX, 76052 priced at $680,000 converts $8,352/mo rent into $3,373/mo cash flow after a $3,328/mo obligation. Total monthly income equals $8,352/mo, and annual cash flow totals $40,475/yr on $223,720 invested. Return on cash invested prints 38.15% in year one, and rental yield reads 14.74% against a $680,000 entry. Equity gained on principal adds $4,388/yr, while 5% annual appreciation compiles into $187,871 by year five. Five-year ROI reaches 202.13% and total cumulative return in cash sums $452,196. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,352/mo property income covering a $3,328/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.31 Acres lot
$N/A/sqft
$1,725 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $680,000 |
| 2020-06-08 | Listing removed | $506,424 |
| 2020-06-01 | Listed for sale | $506,424 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7220.21 | 1.59% | $650,442 | 29.64% |
| 2022-08-14 | $7107.31 | 6.21% | $501,736 | 11.07% |
| 2021-08-14 | $6691.99 | 47.22% | $451,720 | 135.40% |
Listed by: Maria Cornwell • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20697279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
