12228 N 122nd DrEl MirageAZ85335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Mirage at 12228 N 122nd Dr, El Mirage, AZ, 85335 earns $24/mo cash flow from $2,026/mo rent with a $1,630/mo payment. Total monthly income totals $2,026/mo, and annual cash flow totals $293/yr on $110,390 capital. ROI tracks 20.17% on current figures, and rental yield reads 7.3% at a $333,000 purchase. Equity gained on principal adds $2,149/yr, and 5% annual appreciation supports $92,002 over five years. Five-year ROI reaches 104.05% and total cumulative return in cash sums $114,857. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,026/mo property income instead of your personal income.
Single Family
Built in 2002
7,323 sqft lot
$N/A/sqft
$99 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85335, El Mirage, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,942 (100%) |
| Owner Occupied HU | 8,037 (67.3%) |
| Renter Occupied HU | 3,008 (25.2%) |
| Vacant Housing Units | 897 ( 7.5%) |
| Median Home Value | $344,622 |
| Average Home Value | $412,981 |
Housing Distribution
Address Breakdown
Residential
10,353
Single Family
8,346
Multi-Family
2,007
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
