1222 Tallow Park LnPinehurstTX77362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pinehurst at 1222 Tallow Park Ln, Pinehurst, TX, 77362 priced at $555,000 converts $4,319/mo rent into $273/mo cash flow after a $2,716/mo obligation. Total monthly income equals $4,319/mo, and annual cash flow totals $3,273/yr on $182,595 invested. Return on cash invested prints 21.85% in year one, and rental yield reads 9.34% against a $555,000 entry. Equity gained on principal adds $3,581/yr, while 5% annual appreciation compiles into $153,336 by year five. Five-year ROI reaches 114.69% and total cumulative return in cash sums $209,420. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,319/mo property income covering a $2,716/mo payment, not borrower’s personal income.
Single Family
Built in 2023
9,151 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77362, Pinehurst, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,097 (100%) |
| Owner Occupied HU | 2,642 (85.3%) |
| Renter Occupied HU | 307 ( 9.9%) |
| Vacant Housing Units | 148 ( 4.8%) |
| Median Home Value | $452,486 |
| Average Home Value | $488,753 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,103
Multi-Family
0
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony McCrady • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #13071831
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.