1222 S County Road 185ByersCO80103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Byers at 1222 S County Road 185, Byers, CO, 80103 generates $6,970/mo in rent and, after a $5,629/mo payment, leaves $239/mo in cash flow. Total monthly income is $6,970/mo, and annual cash flow is $2,862/yr on $372,600 invested. Return on cash invested sits at 21.14% in year one, and rental yield is 7.27% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 108.88% and total cumulative return in cash sums $405,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,970/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
40.11 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80103, Byers, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,036 (100%) |
| Owner Occupied HU | 819 (79.1%) |
| Renter Occupied HU | 172 (16.6%) |
| Vacant Housing Units | 45 ( 4.3%) |
| Median Home Value | $565,848 |
| Average Home Value | $573,574 |
Housing Distribution
Address Breakdown
Residential
814
Single Family
814
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Irving Gomez • Novella Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #5261862
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)