12214 Stone Rd, Gulfport, MS, 39503 | $550/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1403 sft

15333 Woody Dr, Gulfport, MS, 39503

4 Bed
3 Bath
2163 sft

13747 Windwood Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1163 sft

13115 Turtle Creek Pkwy, Gulfport, MS, 39503

3 Bed
2 Bath
1565 sft

13045 Oakberry Ln, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1485 sft

7 Sugarloaf Ln, Perkinston, MS, 39573

Currently Rented+ 3 more

3 Bed
2 Bath
1535 sft

774 Sharon Hills Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1432 sft

12430 Simpson Rd, Gulfport, MS, 39503

4 Bed
2 Bath
1992 sft

931 Brown St, Gulfport, MS, 39507

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 12214 Stone Rd, Gulfport, MS, 39503 offers a 10% rental yield on a $249,000 purchase with $2,074/mo rent. Total monthly income registers $2,074/mo, and a $1,219/mo payment leaves $550/mo available for distribution. Annual cash flow reaches $6,600/yr on $82,544 to close, and return on cash invested stands at 27.9% in year one. Equity gained on principal adds $1,607/yr while 5% annual appreciation supports $68,794 over five years. Portfolio math shows five-year ROI at 145.62% and total cumulative return in cash at $120,200. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,074/mo property income against a $1,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1942

1 Acres lot

$N/A/sqft

No HOA