Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1221 S Rolfe St, Arlington, VA, 22204 generates $8,504/mo in rent, after a $7,039/mo payment. Total monthly income is $8,504/mo. Return on cash invested sits at 19.41% in year one, and rental yield is 7.1% on a $1,438,200 entry. Equity gained on principal adds $9,280/yr, while 5% annual appreciation builds toward $397,348 over five years. Five-year ROI reaches 100.05% and total cumulative return in cash sums $466,225. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,504/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
6,194 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,067 (100%) |
| Owner Occupied HU | 8,890 (36.9%) |
| Renter Occupied HU | 14,041 (58.3%) |
| Vacant Housing Units | 1,136 ( 4.7%) |
| Median Home Value | $765,775 |
| Average Home Value | $817,280 |
Residential
23,537
Single Family
8,604
Multi-Family
14,933
Businesses
782
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Listing removed | $1,495,000 |
| 2025-04-11 | Price change | $1,495,000 |
| 2025-03-25 | Price change | $1,549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-04 | $14856.60 | 3.45% | $1,438,200 | 3.45% |
| 2024-11-04 | $14360.76 | 4.67% | $1,390,200 | 4.36% |
| 2023-11-04 | $13720.60 | 2.77% | $1,332,100 | 2.77% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
