Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Grange at 1221 Laurie Ln, La Grange, TX, 78945 uses $109,163 cash to close to unlock $4,285/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $2,699/mo, and a $1,612/mo payment keeps the spread at $357/mo. Purchase price stands at $329,300, and rental yield measures 9.84% with $2,699/mo rent. Return on cash invested shows 23.83% in year one, and 5% annual appreciation builds toward $90,980 over five years. Five-year ROI reaches 125.13% and total cumulative return in cash records $136,591. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,699/mo property income covering a $1,612/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listing removed | $308,500 |
| 2025-02-21 | Contingent | $308,500 |
| 2024-10-23 | Listed for sale | $308,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $4538.48 | -16.59% | $323,320 | -15.50% |
| 2023-10-08 | $5441.39 | 20.52% | $382,620 | 41.29% |
| 2022-10-08 | $4515.01 | 6.79% | $270,810 | 17.23% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
