Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1221 Hilltop Dr, Cleburne, TX, 76033 at $296,900 posts ROI 23.98% with $334/mo cash flow from $2,492/mo rent. Total monthly income equals $2,492/mo, and annual cash flow records $4,003/yr on $98,422 to close. Return on cash invested measures 23.98% and rental yield reads 10.07% at the current $296,900. Equity gained on principal adds $1,916/yr, and 5% annual appreciation supports $82,028 by year five. Five-year ROI prints 126.08% and total cumulative return in cash totals $124,091.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,492/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1967
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Listed for sale | $296,900 |
| 2020-12-28 | Sold | N/A |
| 2020-12-01 | Pending sale | $251,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $311,367 | N/A |
| 2023-12-27 | $5496.02 | -13.96% | $311,367 | 8.92% |
| 2022-12-27 | $6387.53 | 2.79% | $285,868 | 10.00% |
Listed by: Rhonda Day • We Sell Texas
Mls Name: NTREIS
Mls ID: #20785024
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
