Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 1221 Encino, Pleasanton, TX, 78064 offers a 8.79% rental yield on a $449,999 purchase with $3,296/mo rent. Total monthly income registers $3,296/mo, and a $2,203/mo payment leaves $96/mo available for distribution. Annual cash flow reaches $1,146/yr on $149,175 to close, and return on cash invested stands at 20.68% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,326 over five years. Portfolio math shows five-year ROI at 108.17% and total cumulative return in cash at $161,369. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,296/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $449,999 |
| 2025-03-23 | Listed for sale | $460,000 |
| 2023-04-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $5731.86 | 53.49% | $412,130 | 25.63% |
| 2023-04-22 | $3734.26 | N/A | $328,042 | 10.00% |
| 2022-04-22 | N/A | N/A | $298,220 | 2.73% |
Listed by: Amanda Velasquez • Brohill Realty Ltd
Mls Name: SABOR
Mls Provider:
Mls ID: #1860238
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
