Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 4132 Accors, Elmendorf, TX, 78112 with 5% annual appreciation on a $300,000 basis while $2,485/mo rent supports operations. Total monthly income totals $2,485/mo and a $1,468/mo payment preserves $352/mo for cash returns. Annual cash flow comes to $4,224/yr on $99,450 deployed, and return on cash invested reaches 24.16% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 9.94%. Five-year ROI measures 126.82% and total cumulative return in cash totals $126,120.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,485/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1997
3.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listed for sale | $300,000 |
| 2025-04-29 | Listing removed | $315,000 |
| 2025-04-04 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-07 | $4070.38 | 16.02% | $248,883 | 10.00% |
| 2023-09-07 | $3508.25 | -13.66% | $226,257 | 10.00% |
| 2022-09-07 | $4063.43 | 4.31% | $205,688 | 10.00% |
What's Special
None
Listed by: Jacob Solis • LPT Realty, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1898669
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
