1221 Cushenberry LnAtlantaGA30318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 1221 Cushenberry Ln, Atlanta, GA, 30318 uses $180,424 cash to close to unlock $445/yr annual cash flow and $37/mo monthly cash flow. Total monthly income runs $3,530/mo, and a $2,684/mo payment keeps the spread at $37/mo. Purchase price stands at $548,400, and rental yield measures 7.72% with $3,530/mo rent. Return on cash invested shows 20.31% in year one, and 5% annual appreciation builds toward $151,513 over five years. Five-year ROI reaches 105.21% and total cumulative return in cash records $189,815. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,530/mo property income covering a $2,684/mo payment rather than investor’s personal income.
Townhouse
Built in 2020
827 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30318, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,313 (100%) |
| Owner Occupied HU | 11,691 (32.2%) |
| Renter Occupied HU | 19,596 (54.0%) |
| Vacant Housing Units | 5,026 (13.8%) |
| Median Home Value | $455,507 |
| Average Home Value | $528,757 |
Housing Distribution
Address Breakdown
Residential
33,173
Single Family
22,672
Multi-Family
10,501
Businesses
2,478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices