12204 W Parkway LnAvondaleAZ85323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale at 12204 W Parkway Ln, Avondale, AZ, 85323 earns $420/mo cash flow from $3,181/mo rent with a $2,211/mo payment. Total monthly income totals $3,181/mo, and annual cash flow totals $5,036/yr on $149,770 capital. ROI tracks 23.27% on current figures, and rental yield reads 8.45% at a $451,796 purchase. Equity gained on principal adds $2,915/yr, and 5% annual appreciation supports $124,823 over five years. Five-year ROI reaches 120.77% and total cumulative return in cash sums $180,882. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,181/mo property income instead of your personal income.
Single Family
Built in 2022
6,309 sqft lot
$N/A/sqft
$91 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85323, Avondale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,622 (100%) |
| Owner Occupied HU | 10,219 (61.5%) |
| Renter Occupied HU | 5,333 (32.1%) |
| Vacant Housing Units | 1,070 ( 6.4%) |
| Median Home Value | $389,484 |
| Average Home Value | $419,023 |
Housing Distribution
Address Breakdown
Residential
15,523
Single Family
7,568
Multi-Family
7,955
Businesses
777
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices