12203 Maple Rock DrHoustonTX77077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 12203 Maple Rock Dr, Houston, TX, 77077 uses $254,975 cash to close to unlock $12,805/yr annual cash flow and $1,067/mo monthly cash flow. Total monthly income runs $6,578/mo, and a $3,793/mo payment keeps the spread at $1,067/mo. Purchase price stands at $775,000, and rental yield measures 10.19% with $6,578/mo rent. Return on cash invested shows 25.08% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 131.78% and total cumulative return in cash records $336,007. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,578/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in 1979
8,346 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Housing Distribution
Address Breakdown
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices