12200 Firth Of Tae DrFort WashingtonMD20744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Washington at 12200 Firth Of Tae Dr, Fort Washington, MD, 20744 uses $213,521 cash to close to unlock $13,069/yr annual cash flow and $1,089/mo monthly cash flow. Total monthly income runs $5,126/mo, and a $3,177/mo payment keeps the spread at $1,089/mo. Purchase price stands at $649,000, and rental yield measures 9.48% with $5,126/mo rent. Return on cash invested shows 26.18% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 136.49% and total cumulative return in cash records $291,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,126/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 1966
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20744, Fort Washington, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,711 (100%) |
| Owner Occupied HU | 14,856 (71.7%) |
| Renter Occupied HU | 4,802 (23.2%) |
| Vacant Housing Units | 1,053 ( 5.1%) |
| Median Home Value | $479,321 |
| Average Home Value | $505,591 |
Housing Distribution
Address Breakdown
Residential
19,826
Single Family
17,564
Multi-Family
2,262
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Johnson • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #MDPG2179664