Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1220 Meadow Bend Cir, Stephenville, TX, 76401 offers a 5.62% rental yield on a $650,000 purchase with $3,044/mo rent. 21% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 57.38% and total cumulative return in cash at $122,702. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,044/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
3.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $650,000 |
| 2023-08-30 | Sold | N/A |
| 2023-07-14 | Contingent | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $5288.02 | 68.93% | $488,760 | 97.18% |
| 2023-04-30 | $3130.39 | 144.62% | $247,880 | 191.62% |
| 2022-04-30 | $1279.69 | -8.14% | $85,000 | N/A |
No similar price properties found nearby.
Listed by: Ashley Lee • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20917877
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
