Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dublin at 269 N Camden St, Dublin, TX, 76446 priced at $265,000 converts $2,587/mo rent into $703/mo cash flow after a $1,297/mo obligation. Total monthly income equals $2,587/mo, and annual cash flow totals $8,431/yr on $87,848 invested. Return on cash invested prints 29.51% in year one, and rental yield reads 11.71% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 155.54% and total cumulative return in cash sums $136,635. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,587/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 1930
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $265,000 |
| 2025-01-24 | Price change | $279,000 |
| 2024-11-14 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $137,210 | 1.28% |
| 2023-02-13 | $1075.61 | -26.29% | $135,480 | 25.61% |
| 2022-02-13 | $1459.27 | -5.41% | $107,860 | 45.36% |
Listed by: Ricky Sorrells • Powerstar Realty
Mls Name: NTREIS
Mls ID: #20777895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
