Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 1220 La Playa St APT 105, San Francisco, CA, 94122 offers a 8.31% rental yield on a $236,191 purchase with $1,636/mo rent. 69% in year one. Equity gained on principal adds $1,524/yr while 5% annual appreciation supports $65,255 over five years. Portfolio math shows five-year ROI at 92.69% and total cumulative return in cash at $72,570. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,636/mo property income against a $1,156/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1961
0.28 Acres lot
$N/A/sqft
$278 monthly HOA
Neighborhood data shown for ZIP Code: 94122, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,458 (100%) |
| Owner Occupied HU | 9,949 (42.4%) |
| Renter Occupied HU | 11,908 (50.8%) |
| Vacant Housing Units | 1,601 ( 6.8%) |
| Median Home Value | $1,508,079 |
| Average Home Value | $1,521,648 |
Residential
22,568
Single Family
15,974
Multi-Family
6,594
Businesses
1,225
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $236,191 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $2274.32 | 2.43% | $123,934 | 2.00% |
| 2023-06-30 | $2220.26 | 2.87% | $121,505 | 2.00% |
| 2022-06-30 | $2158.24 | 2.04% | $119,123 | 2.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Stephanie O. Mates • Sequoia Real Estate
Mls Name: SFAR
Mls Provider:
Mls ID: #425053671
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
